The Haulk Group logo

Seller Net Proceeds Offer Comparison

See how the net proceeds change in the original offer compared to a revised offer, including commission, fees, payoff and credits.
Seller + Property
Original Offer
Revised Offer
Shared Costs + Fees
Original Net
$384,805

Estimated seller net based on the original offer terms.

Revised Net
$370,015

Estimated seller net based on the revised offer terms.

Change in Net
($14,790)

Difference between the revised offer and the original offer.

Original Offer Summary
Total Commission$14,000
Total Seller Costs$15,195
Estimated Net$384,805
Revised Offer Summary
Total Commission$13,650
Total Seller Costs$19,985
Estimated Net$370,015
Changes: You can review the changes in your estimated net proceeds between the two offers here.
The Haulk Group logo

Offer Comparison Net Proceeds

Prepared as a working estimate to compare how the original offer and revised offer affect the seller’s net proceeds.
Seller
Seller Name
Property
Property Address
Prepared
Today
Description
Original Offer
Revised Offer
Difference
Sales Price
$400,000
$390,000
($10,000)
Buyer-Side Commission
($10,000)
($9,750)
$250
Listing-Side Commission
($4,000)
($3,900)
$100
1% Lists Admin Fee
($295)
($295)
$0
Title Deed Prep
($250)
($250)
$0
Title Closing Fee
($250)
($250)
$0
Transfer Tax (Deed)
($400)
($390)
$10
Shared Costs + Credits
$0
($5,000)
($5,000)
Mortgage Payoff
$0
$0
$0
Estimated Net
$384,805
$370,015
($14,790)
Important note: This worksheet is an estimate only. Final figures may vary based on updated lender payoff, tax and HOA prorations, title charges, negotiated repairs or concessions, and final closing statement items.